Current Report

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 


FORM 8-K

 


CURRENT REPORT

Pursuant to Section 13 or 15(d) of

the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): August 31, 2007 (August 29, 2007)

 


GREIF, INC.

(Exact name of registrant as specified in its charter)

 


 

Delaware   001-00566   31-4388903

(State or other jurisdiction

of incorporation)

  (Commission File Number)  

(IRS Employer

Identification No.)

 

425 Winter Road, Delaware, Ohio   43015
(Address of principal executive offices)   (Zip Code)

Registrant’s telephone number, including area code: (740) 549-6000

Not Applicable

(Former name or former address, if changed since last report.)

 


Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 



Section 2 – Financial Information

 

Item 2.02. Results of Operations and Financial Condition.

On August 29, 2007, the Company issued a press release (the “Earnings Release”) announcing the financial results for its third quarter ended July 31, 2007. The full text of the Earnings Release is attached as Exhibit 99.1 to this Current Report on Form 8-K.

The Earnings Release included the following non-GAAP financial measures (the “non-GAAP Measures”): (i) net income before restructuring charges and timberland gains (losses); (ii) diluted earnings per Class A share and per Class B share before restructuring charges and timberland gains (losses); (iii) net income before restructuring charges, a debt extinguishment charge and timberland gains (losses); (iv) diluted earnings per Class A and Class B share before restructuring charges, a debt extinguishment charge and timberland gains (losses); and (v) operating profit before restructuring charges and timberland gains (losses). Net income before restructuring charges and timberland gains (losses) is equal to GAAP net income plus restructuring charges less timberland gains (losses), net of tax. Diluted earnings per Class A share and per Class B share before restructuring charges and timberland gains (losses) is equal to GAAP diluted earnings per Class A share and per Class B share plus restructuring charges less timberland gains (losses), net of tax. Net income before restructuring charges, a debt extinguishment charge and timberland gains (losses) is equal to GAAP net income plus restructuring charges plus a debt extinguishment charge less timberland gains (losses), net of tax. Diluted earnings per Class A share and per Class B share before restructuring charges, a debt extinguishment charge and timberland gains (losses) is equal to GAAP diluted earnings per Class A share and per Class B share plus restructuring charges plus a debt extinguishment charge less timberland gains (losses), net of tax. Operating profit before restructuring charges and timberland gains (losses) is equal to GAAP operating profit plus restructuring charges less timberland gains (losses).

The Company discloses the non-GAAP Measures described in Items (i) through (v), above, because management believes that these non-GAAP Measures are a better indication of the Company’s operational performance than GAAP net income, diluted earnings per Class A share and per Class B share and operating profit since they exclude restructuring charges and a debt extinguishment charge, which are not representative of ongoing operations, and timberland gains (losses), which are volatile from period to period. These non-GAAP Measures provide a more stable platform on which to compare the historical performance of the Company.


Section 9 – Financial Statements and Exhibits

 

Item 9.01. Financial Statements and Exhibits.

 

(c) Exhibits.

 

Exhibit No.

 

Description

99.1

  Press release issued by Greif, Inc. on August 29, 2007, announcing the financial results for its third quarter ended July 31, 2007.


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

   GREIF, INC.
Date: August 31, 2007    By  

/s/ Donald S. Huml

    

Donald S. Huml,

Executive Vice President and Chief Financial Officer


EXHIBIT INDEX

 

Exhibit No.

 

Description

99.1

  Press release issued by Greif, Inc. on August 29, 2007, announcing the financial results for its third quarter ended July 31, 2007.
Press release

EXHIBIT 99.1

Greif, Inc. Reports Third Quarter 2007 Results

 

   

Net sales increased 27 percent to $874.2 million in the third quarter of 2007 versus $690.5 million in the third quarter of 2006. Excluding the impact of the Blagden and Delta acquisitions discussed below, net sales increased 11 percent.

 

   

Operating profit before special items, as defined below, rose to $85.9 million in the third quarter of 2007 from $75.2 million in the third quarter of 2006. Operating profit based on U.S. generally accepted accounting principles (GAAP) was $79.9 million in the third quarter of 2007 compared to $68.5 million in the third quarter of 2006.

 

   

Net income before special items was $53.2 million in the third quarter of 2007 compared to $42.8 million in the third quarter of 2006. GAAP net income was $48.8 million in the third quarter of 2007 versus $38.3 million in the third quarter of 2006.

 

   

Diluted earnings per Class A share increased 23 percent in the third quarter of 2007 to $0.90 before special items compared to $0.73 before special items in the third quarter of 2006. GAAP diluted earnings per Class A share were $0.82 in the third quarter of 2007 and $0.65 in the third quarter of 2006.

DELAWARE, Ohio (August 29, 2007) – Greif, Inc. (NYSE: GEF, GEF.B), a global leader in industrial packaging with blending, filling and packaging services, a focused and integrated containerboard and corrugated packaging business, and timber operations, today announced results for its third fiscal quarter, which ended on July 31, 2007.

Michael J. Gasser, chairman, chief executive officer and president, said, “We are pleased with our results for the third quarter. The strong top-line increase benefited from organic growth, especially in the emerging markets, and acquisitions during the past year. We had solid performance across our business portfolio with exceptional results from Industrial Packaging & Services, particularly in Europe. The Greif Business System continues to provide benefits to our existing and newly acquired operations and we are aggressively executing our growth strategy. We exited the third quarter with positive momentum and solid fundamentals.”

Special Items and GAAP to Non-GAAP Reconciliation

Special items are as follows: (i) for the third quarter of 2007, restructuring charges of $6.1 million ($4.5 million net of tax) and timberland gains of $0.1 million; and (ii) for the third quarter of 2006, restructuring charges of $7.1 million ($4.6 million net of tax) and timberland gains of $0.4 million.

A reconciliation of the differences between all non-GAAP financial measures used in this release with the most directly comparable GAAP financial measures is included in the financial schedules that are a part of this release.


Consolidated Results

Net Sales

Net sales increased 27 percent to $874.2 million in the third quarter of 2007 compared to $690.5 million in the third quarter of 2006—an increase of 11 percent including 4 percent from foreign currency translation and excluding the impact of the acquisitions of Blagden Packaging Group’s steel drum manufacturing and closures businesses (Blagden) in the first quarter of 2007 and Delta Petroleum Company, Inc.’s blending and filling businesses (Delta) in the fourth quarter of 2006. The $183.8 million increase is primarily due to higher sales for Industrial Packaging & Services ($178.8 million) driven by generally higher volumes, especially steel and plastic drums, which benefited from the Industrial Packaging & Services’ Blagden and Delta acquisitions and strong organic growth in Europe and the emerging markets.

Gross Profit

Gross profit increased 19 percent to $162.3 million in the third quarter of 2007 compared to $136.7 million for the same period of 2006. The higher gross profit was attributable to positive contributions from solid organic growth and the Blagden and Delta acquisitions coupled with the Greif Business System. The gross profit margin declined to 18.6 percent of net sales in the third quarter of 2007 from 19.8 percent of net sales in the third quarter of 2006 primarily due to portfolio mix and fluctuations in raw material costs, including higher old corrugated container (OCC) costs.

Selling, General & Administrative (SG&A) Expenses

SG&A expenses were $77.3 million, or 8.8 percent of net sales, in the third quarter of 2007 compared to $70.3 million, or 10.2 percent of net sales, in the third quarter of 2006. The dollar increase is primarily due to the Blagden and Delta acquisitions, partially offset by tight controls over SG&A expenses and the impact of acquisition integration activities.

Operating Profit

Operating profit before special items was $85.9 million for the third quarter of 2007 compared to $75.2 million for the third quarter of 2006. The $10.7 million increase was primarily due to higher operating profit for Industrial Packaging & Services ($9.7 million). During the third quarter of 2006, there were $8.8 million of gains on disposal of certain assets, including the sale of corporate surplus property and disposal of a warehouse in Europe. For the third quarter of 2007 and 2006, respectively, restructuring charges were $6.1 million compared to $7.1 million and timberland gains were $0.1 million compared to $0.4 million. GAAP operating profit was $79.9 million in the third quarter of 2007 compared to $68.5 million in the third quarter of 2006.


Net Income and Diluted Earnings Per Share

Net income before special items was $53.2 million for the third quarter of 2007 compared to $42.8 million in the third quarter of 2006. Diluted earnings per share before special items were $0.90 compared to $0.73 per Class A share and $1.37 compared to $1.11 per Class B share for the third quarter of 2007 and 2006, respectively.

The Company had GAAP net income of $48.8 million, or $0.82 per diluted Class A share and $1.26 per diluted Class B share, in the third quarter of 2007 compared to GAAP net income of $38.3 million, or $0.65 per diluted Class A share and $1.00 per diluted Class B share, in the third quarter of 2006.

Business Group Results

Industrial Packaging & Services

The Industrial Packaging & Services segment offers a comprehensive line of industrial packaging products and services, such as steel, fibre and plastic drums, intermediate bulk containers, closure systems for industrial packaging products, polycarbonate water bottles and blending, filling and packaging services. The key factors influencing profitability in the Industrial Packaging & Services segment are:

 

   

Selling prices and sales volumes;

 

   

Raw material costs, primarily steel, resin and containerboard;

 

   

Energy and transportation costs;

 

   

Benefits from executing the Greif Business System;

 

   

Contributions from recent acquisitions; and

 

   

Impact of foreign currency translation.

In this segment, net sales were up 35 percent to $694.7 million in the third quarter of 2007 compared to $515.9 million in the third quarter of 2006—an increase of 14 percent excluding the impact of the Blagden and Delta acquisitions, and including 5 percent from foreign currency translation. The increase included higher sales volumes across all regions with particular strength in Europe and emerging markets. In the third quarter of 2007, contributions from the Company’s acquisitions included a full quarter of sales volume for Blagden and Delta.

Gross profit margin for the Industrial Packaging & Services segment was 18.7 percent in the third quarter of 2007 versus 20.5 percent in the third quarter of 2006. This decline was primarily due to portfolio mix and fluctuations in raw material costs, partially offset by positive contributions from the continued execution of the Greif Business System.

Operating profit before restructuring charges rose to $66.7 million in the third quarter of 2007 from $57.1 million in the third quarter of 2006 primarily due to the improvement in net sales and the execution of the Greif Business System, partially offset by $8.8 million of gains on disposal of certain assets, during the third quarter of 2006. Restructuring charges were $4.7 million in the third quarter of 2007 compared with $7.0 million during the same period last year. GAAP operating profit was $62.0 million in the third quarter of 2007 compared to $50.1 million in the third quarter of 2006.


Paper, Packaging & Services

The Paper, Packaging & Services segment sells containerboard, corrugated sheets and other corrugated products and multiwall bags in North America. The key factors influencing profitability in the Paper, Packaging & Services segment are:

 

   

Selling prices and sales volumes;

 

   

Raw material costs, primarily old corrugated containers (OCC);

 

   

Energy and transportation costs; and

 

   

Benefits from executing the Greif Business System.

In this segment, net sales were $176.0 million in the third quarter of 2007 compared to $171.9 million in the third quarter of 2006. This was principally due to higher containerboard selling prices and volumes, which benefited from the acceleration of major annual maintenance activities at one of the Company’s containerboard mills to the second quarter from the third quarter of 2007.

The Paper, Packaging & Services segment’s gross profit margin remained the same at approximately 17.2 percent in the third quarter of 2007 compared to the third quarter of 2006. Higher average OCC costs were offset by higher volumes and contributions from execution of the Greif Business System.

Operating profit before restructuring charges was $16.4 million in the third quarter of 2007 compared to $15.8 million in the third quarter of 2006 primarily due to the increase in net sales. Restructuring charges were $1.4 million in the third quarter of 2007 compared to $0.1 million in the third quarter of 2006. GAAP operating profit was $15.0 million in the third quarter of 2007 compared to $15.7 million in the third quarter of 2006.

Timber

The Timber segment consists of approximately 264,350 acres of timber properties in the southeastern United States, which are actively harvested and regenerated, and approximately 36,700 acres in Canada. The key factors influencing profitability in the Timber segment are:

 

   

Planned level of timber sales;

 

   

Gains (losses) on sale of timberland; and

 

   

Sale of special use properties (surplus, higher and better use, and development properties).

Net sales were $3.6 million in the third quarter of 2007, consistent with plan, compared to $2.7 million in the third quarter of 2006. Operating profit before special items was $2.8 million (including $0.8 million of profits on special use property sales) in the third quarter of 2007 compared to $2.3 million (including $1.9 million of profits on special use property sales) in the third quarter of 2006. GAAP operating profit was $2.9 million in the third quarter of 2007 compared to $2.7 million in the third quarter of 2006.


Greif Business System

The Greif Business System generates productivity improvements and achieves permanent cost reductions. Opportunities continue to include, but are not limited to, improved labor productivity, material yield and other manufacturing efficiencies and footprint rationalization in both the existing and recently acquired businesses. In addition, a world-class sourcing and supply chain capability has been established and is contributing to cost savings. The next phase will also focus on procurement of indirect materials and equipment purchases. Incremental contributions from the Greif Business System are anticipated to exceed $30 million in fiscal 2007.

Fiscal 2007 restructuring charges are expected to primarily relate to integration of the Company’s recent acquisitions and further implementation of the Greif Business System, especially in Paper, Packaging & Services.

Financing Arrangements

Net interest expense was $12.4 million and $8.1 million in the third quarter of 2007 and 2006, respectively. The increase was primarily attributable to higher average debt outstanding due to the Company’s recent acquisitions partially offset by lower interest expense for the Company’s 6 3/4 percent Senior Notes, which were issued in the second quarter of 2007, compared to the previously outstanding 8 7/8 percent Senior Subordinated Notes acquired during a tender offer earlier this year.

Capital Expenditures

Capital expenditures were $16.5 million, excluding timberland purchases of $1.1 million, for the third quarter of 2007 compared with capital expenditures of $9.6 million, excluding timberland purchases of $16.1 million, for the third quarter of 2006. Fiscal 2007 capital expenditures, excluding timberland purchases, are expected to be approximately $110 million, which is in line with the Company’s estimated annual depreciation expense.

Cash Dividends

On Aug. 28, 2007, the Board of Directors declared quarterly cash dividends of $0.28 per share of Class A Common Stock and $0.42 per share of Class B Common Stock. These dividends will be payable on Oct. 1, 2007 to stockholders of record at close of business on Sept. 17, 2007.

Company Outlook

The Company is encouraged by its third quarter and year-to-date fiscal 2007 results. This is attributable to solid operating performance, orderly integration of recent acquisitions, and realization of further benefits from the Greif Business System. There was positive business momentum as the Company exited the quarter, which included a recently announced containerboard price increase that is expected to be fully implemented in the first quarter of fiscal 2008. The Company is affirming its fiscal 2007 annual earnings guidance, excluding special items, of $3.05 to $3.10 per share for the Class A Common Stock. This increase is approximately 28 to 31 percent above the Company’s record fiscal 2006 earnings.


Conference Call

The Company will host a conference call to discuss its third quarter 2007 results on August 30, 2007, at 10 a.m. Eastern Time (ET). To participate, domestic callers should call 800-218-0713 and ask for the Greif conference call. The number for international callers is +1 303-262-2140. Phone lines will open at 9:50 a.m. ET.

The conference call will also be available through a live webcast, including slides, which can be accessed at www.greif.com. A replay of the conference call will be available on the Company’s website approximately one hour following the call.

About Greif

Greif is a world leader in industrial packaging products and services. The Company produces steel, plastic, fibre, corrugated and multiwall containers, protective packaging and containerboard, and provides blending and packaging services for a wide range of industries. Greif also manages timber properties in North America. The Company is strategically positioned in more than 40 countries to serve global as well as regional customers. Additional information is on the Company’s website at www.greif.com.

Forward-Looking Statements

All statements other than statements of historical facts included in this news release, including, without limitation, statements regarding the Company’s future financial position, business strategy, budgets, projected costs, goals and plans and objectives of management for future operations, are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements generally can be identified by the use of forward-looking terminology such as “may,” “will,” “expect,” “intend,” “estimate,” “anticipate,” “project,” “believe,” “continue” or “target” or the negative thereof or variations thereon or similar terminology. All forward-looking statements made in this news release are based on information currently available to management. Although the Company believes that the expectations reflected in forward-looking statements have a reasonable basis, the Company can give no assurance that these expectations will prove to be correct. Forward-looking statements are subject to risks and uncertainties that could cause actual events or results to differ materially from those expressed in or implied by the statements. Such risks and uncertainties that might cause a difference include, but are not limited to: general economic and business conditions, including a prolonged or substantial economic downturn; changing trends and demands in the industries in which the Company competes, including industry over-capacity; industry competition; the continuing consolidation of the Company’s customer base for its industrial packaging, containerboard and corrugated products; political instability in those foreign countries where the Company manufactures and sells its products; foreign currency fluctuations and devaluations; availability and costs of raw materials for the manufacture of the Company’s products, particularly steel, resin and old corrugated containers; price fluctuations in energy costs; costs associated with litigation or claims against the Company pertaining to environmental, safety and health, product liability and other matters; work stoppages and other labor relations matters; property loss resulting from wars, acts of terrorism or natural disasters;


the Company’s ability to integrate its newly acquired operations effectively with its existing business; the Company’s ability to achieve improved operating efficiencies and capabilities; the Company’s ability to effectively embed and realize improvements from the Greif Business System; the frequency and volume of sales of the Company’s timber, timberland and special use timberland; and the deviation of actual results from the estimates and/or assumptions used by the Company in the application of its significant accounting policies. These and other risks and uncertainties that could materially affect the Company’s consolidated financial results are further discussed in its filings with the Securities and Exchange Commission, including its Form 10-K for the year ended Oct. 31, 2006. The Company assumes no obligation to update any forward-looking statements.


GREIF, INC. AND SUBSIDIARY COMPANIES

CONSOLIDATED STATEMENTS OF INCOME

UNAUDITED

(Dollars in thousands, except per share amounts)

 

    

Three months ended

July 31,

   

Nine months ended

July 31,

 
     2007     2006     2007     2006  

Net sales

   $ 874,237     $ 690,475     $ 2,440,039     $ 1,892,898  

Cost of products sold

     711,948       553,732       2,005,133       1,557,040  
                                

Gross profit

     162,289       136,743       434,906       335,858  

Selling, general and administrative expenses

     77,306       70,348       229,585       192,180  

Restructuring charges

     6,061       7,087       12,147       22,842  

Gain on asset disposals, net

     986       9,173       9,253       57,170  
                                

Operating profit

     79,908       68,481       202,427       178,006  

Interest expense, net

     12,400       8,071       34,480       27,038  

Debt extinguishment charge

     —         —         23,479       —    

Other income (expense), net

     (707 )     (3,879 )     (5,770 )     (3,086 )
                                

Income before income tax expense and equity in earnings of affiliates and minority interests

     66,801       56,531       138,698       147,882  

Income tax expense

     17,502       17,820       36,339       46,139  

Equity in earnings of affiliates and minority interests

     (518 )     (375 )     (975 )     (1,362 )
                                

Net income

   $ 48,781     $ 38,336     $ 101,384     $ 100,381  
                                

Basic earnings per share:

        

Class A Common Stock

   $ 0.84     $ 0.66     $ 1.75     $ 1.74  

Class B Common Stock

   $ 1.26     $ 1.00     $ 2.62     $ 2.61  

Diluted earnings per share:

        

Class A Common Stock

   $ 0.82     $ 0.65     $ 1.72     $ 1.71  

Class B Common Stock

   $ 1.26     $ 1.00     $ 2.62     $ 2.61  

Earnings per share were calculated using the following number of shares:

        

Basic earnings per share:

        

Class A Common Stock

     23,632,990       23,117,428       23,565,409       23,095,978  

Class B Common Stock

     22,976,707       23,042,490       23,008,118       23,060,252  

Diluted earnings per share:

        

Class A Common Stock

     24,266,057       23,742,262       24,191,860       23,693,306  

Class B Common Stock

     22,976,707       23,042,490       23,008,118       23,060,252  


GREIF, INC. AND SUBSIDIARY COMPANIES

SEGMENT DATA

UNAUDITED

(Dollars in thousands)

 

    

Three months ended

July 31,

  

Nine months ended

July 31,

     2007    2006    2007     2006

Net sales

          

Industrial Packaging & Services

   $ 694,688    $ 515,881    $ 1,923,737     $ 1,404,609

Paper, Packaging & Services

     175,972      171,944      504,460       475,466

Timber

     3,577      2,650      11,842       12,823
                            

Total

   $ 874,237    $ 690,475    $ 2,440,039     $ 1,892,898
                            

Operating profit

          

Operating profit before restructuring charges and timberland gains (losses):

          

Industrial Packaging & Services

   $ 66,710    $ 57,057    $ 157,056     $ 115,502

Paper, Packaging & Services

     16,405      15,827      45,122       34,509

Timber

     2,798      2,320      12,660       9,666
                            

Operating profit before restructuring charges and timberland gains (losses)

     85,913      75,204      214,838       159,677
                            

Restructuring charges:

          

Industrial Packaging & Services

     4,704      6,999      7,547       19,486

Paper, Packaging & Services

     1,357      88      4,600       3,346

Timber

     —        —        —         10
                            

Restructuring charges

     6,061      7,087      12,147       22,842
                            

Timberland gains (losses):

          

Timber

     56      364      (264 )     41,171
                            

Total

   $ 79,908    $ 68,481    $ 202,427     $ 178,006
                            

Depreciation, depletion and amortization expense

          

Industrial Packaging & Services

   $ 15,072    $ 13,416    $ 51,327     $ 43,641

Paper, Packaging & Services

     7,030      6,579      21,428       21,789

Timber

     914      627      3,537       3,191
                            

Total

   $ 23,016    $ 20,622    $ 76,292     $ 68,621
                            


GREIF, INC. AND SUBSIDIARY COMPANIES

GEOGRAPHIC DATA

UNAUDITED

(Dollars in thousands)

 

    

Three months ended

July 31,

  

Nine months ended

July 31,

     2007    2006    2007     2006

Net sales

          

North America

   $ 467,783    $ 397,483    $ 1,340,342     $ 1,102,962

Europe

     290,883      198,144      764,443       521,252

Other

     115,571      94,848      335,254       268,684
                            

Total

   $ 874,237    $ 690,475    $ 2,440,039     $ 1,892,898
                            

Operating profit

          

Operating profit before restructuring charges and timberland gains (losses):

          

North America

   $ 41,673    $ 39,228    $ 108,923     $ 79,016

Europe

     33,079      24,797      73,864       51,752

Other

     11,161      11,179      32,051       28,909
                            

Operating profit before restructuring charges and timberland gains (losses)

     85,913      75,204      214,838       159,677

Restructuring charges

     6,061      7,087      12,147       22,842

Timberland gains (losses)

     56      364      (264 )     41,171
                            

Total

   $ 79,908    $ 68,481    $ 202,427     $ 178,006
                            


GREIF, INC. AND SUBSIDIARY COMPANIES

CONDENSED CONSOLIDATED BALANCE SHEETS

UNAUDITED

(Dollars in thousands)

 

     July 31, 2007    October 31, 2006

ASSETS

     

CURRENT ASSETS

     

Cash and cash equivalents

   $ 97,116    $ 187,101

Trade accounts receivable

     361,115      315,661

Inventories

     248,368      205,004

Other current assets

     109,383      85,271
             
     815,982      793,037
             

LONG-TERM ASSETS

     

Goodwill

     425,370      286,552

Intangible assets

     111,842      63,587

Assets held by special purpose entities

     50,891      50,891

Other long-term assets

     118,223      52,985
             
     706,326      454,015
             

PROPERTIES, PLANTS AND EQUIPMENT

     1,060,856      940,949
             
   $ 2,583,164    $ 2,188,001
             

LIABILITIES AND SHAREHOLDERS’ EQUITY

     

CURRENT LIABILITIES

     

Accounts payable

   $ 361,792    $ 301,753

Short-term borrowings

     25,772      29,321

Other current liabilities

     199,694      160,225
             
     587,258      491,299
             

LONG-TERM LIABILITIES

     

Long-term debt

     676,259      481,408

Liabilities held by special purpose entities

     43,250      43,250

Other long-term liabilities

     351,953      323,158
             
     1,071,462      847,816
             

MINORITY INTEREST

     5,222      4,875
             

SHAREHOLDERS’ EQUITY

     919,222      844,011
             
   $ 2,583,164    $ 2,188,001
             


GREIF, INC. AND SUBSIDIARY COMPANIES

GAAP TO NON-GAAP RECONCILIATION

UNAUDITED

(Dollars in thousands, except per share amounts)

 

     Three months ended July 31, 2007    Three months ended July 31, 2006  
           Diluted per share amounts          Diluted per share amounts  
           Class A    Class B          Class A     Class B  

GAAP – operating profit

   $ 79,908           $ 68,481      

Restructuring charges

     6,061             7,087      

Timberland gains (losses)

     (56 )           (364 )    
                          

Non-GAAP – operating profit before restructuring charges and timberland gains (losses)

   $ 85,913           $ 75,204      
                          

GAAP – net income

   $ 48,781     $ 0.82    $ 1.26    $ 38,336     $ 0.65     $ 1.00  

Restructuring charged, net of tax

     4,473       0.08      0.11      4,612       0.08       0.12  

Timberland gains (losses), net of tax

     (41 )     —        —        (146 )     —         (0.01 )
                                              

Non-GAAP – net income before restructuring charges and timberland gains (losses)

   $ 53,213     $ 0.90    $ 1.37    $ 42,802     $ 0.73     $ 1.11  
                                              
     Nine months ended July 31, 2007    Nine months ended July 31, 2006  
           Diluted per share amounts          Diluted per share amounts  
           Class A    Class B          Class A     Class B  

GAAP – operating profit

   $ 202,427           $ 178,006      

Restructuring charges

     12,147             22,842      

Timberland gains (losses)

     264             (41,171 )    
                          

Non-GAAP – operating profit before restructuring charges and timberland gains (losses)

   $ 214,838           $ 159,677      
                          

GAAP – net income

   $ 101,384     $ 1.72    $ 2.62    $ 100,381     $ 1.71     $ 2.61  

Restructuring charged, net of tax

     8,964       0.15      0.22      16,148       0.27       0.41  

Debt extinguishment charge, net of tax

     17,328       0.29      0.45      —         —         —    

Timberland gains (losses), net of tax

     195       —        0.01      (25,904 )     (0.44 )     (0.67 )
                                              

Non-GAAP – net income before restructuring charges, debt extinguishment charge and timberland gains (losses)

   $ 127,871     $ 2.16    $ 3.30    $ 90,625     $ 1.54     $ 2.35  
                                              


GREIF, INC. AND SUBSIDIARY COMPANIES

GAAP TO NON-GAAP RECONCILIATION (CONTINUED)

UNAUDITED

(Dollars in thousands)

 

    

Three months ended

July 31,

   

Nine months ended

July 31,

 
     2007     2006     2007    2006  

Industrial Packaging & Services

         

GAAP – operating profit

   $ 62,006     $ 50,058     $ 149,509    $ 96,016  

Restructuring charges

     4,704       6,999       7,547      19,486  
                               

Non-GAAP – operating profit before restructuring charges

   $ 66,710     $ 57,057     $ 157,056    $ 115,502  
                               

Paper, Packaging & Services

         

GAAP – operating profit

   $ 15,048     $ 15,739     $ 40,522    $ 31,163  

Restructuring charges

     1,357       88       4,600      3,346  
                               

Non-GAAP – operating profit before restructuring charges

   $ 16,405     $ 15,827     $ 45,122    $ 34,509  
                               

Timber

         

GAAP – operating profit

   $ 2,854     $ 2,684     $ 12,396    $ 50,827  

Restructuring charges

     —         —         —        10  

Timberland gains (losses)

     (56 )     (364 )     264      (41,171 )
                               

Non-GAAP – operating profit before restructuring charges and timberland gains (losses)

   $ 2,798     $ 2,320     $ 12,660    $ 9,666