UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of
The Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): December 9, 2004 (December 8, 2004)
GREIF, INC.
(Exact name of registrant as specified in its charter)
Delaware | 1-566 | 31-4388903 | ||
(State or other jurisdiction of incorporation) |
(Commission File Number) | (IRS Employer Identification No.) | ||
425 Winter Road, Delaware, Ohio | 43015 | |||
(Address of principal executive offices) | (Zip Code) |
Registrants telephone number, including area code (740) 549-6000
Not Applicable
(Former name or former address, if changed since last report.)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
¨ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
¨ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
¨ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
¨ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Section 2 Financial Information
Item 2.02 Results of Operations and Financial Condition.
On December 8, 2004, Greif, Inc. (the Company) issued a press release (the Release) announcing its financial results for the fourth quarter and fiscal 2004 periods ended October 31, 2004. The full text of the Release is attached as Exhibit 99.1 to this Current Report on Form 8-K and is incorporated herein by reference.
The Release included the following non-GAAP financial measures (the non-GAAP Measures): (i) net income before restructuring charges, timberland gains and cumulative effect of change in accounting principle, (ii) net income before restructuring charges and timberland gains, (iii) diluted earnings per Class A and Class B share before restructuring charges, timberland gains and cumulative effect of change in accounting principle, (iv) diluted earnings per Class A and Class B share before restructuring charges and timberland gains, (v) operating profit before restructuring charges and timberland gains, and (vi) operating profit before restructuring charges. Net income before restructuring charges, timberland gains and cumulative effect of change in accounting principle is equal to GAAP net income plus restructuring charges less timberland gains and less cumulative effect of change in accounting principle, net of tax. Net income before restructuring charges and timberland gains is equal to GAAP net income plus restructuring charges less timberland gains, net of tax. Diluted earnings per Class A and Class B share before restructuring charges, timberland gains and cumulative effect of change in accounting principle is equal to GAAP diluted earnings per Class A and Class B share, respectively, plus the effects of restructuring charges less the effects of timberland gains and less the effects of cumulative effect of change in accounting principle, net of tax. Diluted earnings per Class A and Class B share before restructuring charges and timberland gains is equal to GAAP diluted earnings per Class A and Class B share, respectively, plus the effects of restructuring charges less the effects of timberland gains, net of tax. Operating profit before restructuring charges and timberland gains is equal to GAAP operating profit plus restructuring charges less timberland gains. Operating profit before restructuring charges is equal to GAAP operating profit plus restructuring charges.
The Company discloses the non-GAAP Measures because management believes that these non-GAAP Measures are a better indication of the Companys operational performance than GAAP net income, diluted earnings per Class A and Class B share and operating profit since they exclude restructuring charges and cumulative effect of change in accounting principle, which are not representative of ongoing operations, and timberland gains, which are volatile from period to period. The non-GAAP Measures provide a more stable platform on which to compare the historical performance of the Company.
Section 9 Financial Statements and Exhibits
Item 9.01 Financial Statements and Exhibits
(c): Exhibits
Exhibit No. |
Description | |
99.1 | Press release issued by Greif, Inc. on December 8, 2004 announcing its financial results for the fourth quarter and fiscal 2004 periods ended October 31, 2004. |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
GREIF, INC. | ||||||
Date: | December 9, 2004 | By: | /s/ Donald S. Huml | |||
Donald S. Huml | ||||||
Chief Financial Officer | ||||||
(Duly Authorized Signatory) |
INDEX TO EXHIBITS
Exhibit No. |
Description | |
99.1 | Press release issued by Greif, Inc. on December 8, 2004 announcing its financial results for the fourth quarter and fiscal 2004 periods ended October 31, 2004. |
Exhibit 99.1
GREIF, INC. REPORTS FOURTH QUARTER AND FISCAL 2004 RESULTS
DELAWARE, Ohio (December 8, 2004) Greif, Inc. (NYSE: GEF, GEF.B), a global leader in industrial packaging with niche businesses in paper, corrugated packaging and timber, today announced results for its fourth quarter and fiscal year ended October 31, 2004.
Net income before restructuring charges and timberland gains was $38.0 million for the fourth quarter of 2004 compared with $22.2 million for the fourth quarter of last year. Diluted earnings per share before restructuring charges and timberland gains were $1.30 versus $0.79 per Class A share and $2.00 versus $1.19 per Class B share for the fourth quarter of 2004 and 2003, respectively.
For fiscal 2004, net income before restructuring charges, timberland gains and cumulative effect of change in accounting principle was $83.0 million compared to $42.8 million last year. Diluted earnings per share before restructuring charges, timberland gains and cumulative effect of change in accounting principle were $2.88 versus $1.53 per Class A share and $4.39 versus $2.28 per Class B share for fiscal 2004 and 2003, respectively.
The Company reported GAAP net income of $27.8 million, or $0.95 per diluted Class A share and $1.46 per diluted Class B share, for the fourth quarter of 2004 versus net income of $5.4 million, or $0.19 per diluted Class A share and $0.29 per diluted Class B share, for the same quarter last year. For fiscal 2004, the Company reported GAAP net income of $47.8 million, or $1.66 per diluted Class A share and $2.53 per diluted Class B share, versus $9.5 million, or $0.34 per diluted Class A share and $0.50 per diluted Class B share, for fiscal 2003.
Michael J. Gasser, Chairman and Chief Executive Officer, commented, We had record net sales and gross profit for both the fourth quarter and fiscal year 2004 periods. Improved business conditions, additional benefits from our ongoing transformation initiatives and positive foreign currency translation impacted these amounts. Selling, general and administrative expenses, which were targeted to be 10 percent of net sales by fiscal 2006, totaled 9.9 percent of net sales for fiscal 2004. Our solid operating results, coupled with improvements in working capital as a result of transformation and other initiatives, provided strong cash flows and allowed for meaningful debt reduction during the year. During fiscal 2005, our focus will continue to be on capturing identified opportunities and sustaining advantages already achieved during the transformation of our company.
A reconciliation of the differences between all non-GAAP financial measures disclosed in this release with the most directly comparable GAAP financial measures is included in the financial schedules that are a part of this release.
Consolidated Results
Net sales rose 19 percent to $613.4 million for the fourth quarter of 2004 from $514.2 million for the same quarter of 2003. Net sales increased approximately 15 percent excluding the impact of foreign currency translation. Higher selling prices and generally higher volumes in the Industrial Packaging & Services and Paper, Packaging & Services segments contributed to this increase. For fiscal 2004, net sales rose 15 percent (10 percent excluding the impact of foreign currency translation) to $2.2 billion from $1.9 billion last year.
Gross profit was $114.2 million, or 18.6 percent of net sales, for the fourth quarter of 2004 versus $98.5 million, or 19.2 percent of net sales, for the fourth quarter of 2003. The principal factors impacting the reduction in gross profit margin compared to a year ago were higher raw material costs, particularly steel and old corrugated containers (OCC), lower planned timber sales, which have a higher gross profit margin than the Companys other products, and higher energy costs. These negative impacts on the gross profit margin were partially mitigated by improved selling prices and efficiencies in labor and other manufacturing costs resulting from the ongoing transformation initiatives. For fiscal 2004, gross profit was $372.9 million, or 16.9 percent of net sales, versus $345.6 million, or 18.0 percent of net sales, last year.
Selling, general and administrative (SG&A) expenses were $54.9 million, or 9.0 percent of net sales, for the fourth quarter of 2004 compared to $55.0 million, or 10.7 percent of net sales, for the same period a year ago. The decrease in SG&A expenses was primarily attributable to additional savings realized from the Companys transformation initiatives, partially offset by approximately $2.4 million in negative foreign currency translation impact. Fiscal 2004 SG&A expenses declined to $218.8 million, or 9.9 percent of net sales, from $228.1 million, or 11.9 percent of net sales, for fiscal 2003. The results were impacted by the same factors (including negative foreign currency translation impact of $9.4 million) as the fourth quarter of 2004 comparison with the prior period.
Operating profit before restructuring charges and timberland gains increased 33 percent to $60.2 million for the fourth quarter of 2004 compared with $45.4 million for the fourth quarter of 2003. There were $14.3 million and $25.2 million of restructuring charges and $1.4 million and $1.1 million of timberland gains during the fourth quarter of 2004 and 2003, respectively. GAAP operating profit was $47.3 million for the fourth quarter of 2004 compared with GAAP operating profit of $21.3 million for the same period last year.
For fiscal 2004, operating profit, before restructuring charges of $54.1 million and timberland gains of $7.5 million, was $155.3 million compared to $120.5 million, before restructuring charges of $60.7 million and timberland gains of $5.6 million, last year. GAAP operating profit was $108.7 million and $65.4 million for fiscal 2004 and 2003, respectively.
During the fourth quarter of 2003, the Company included a 37 percent, or $0.7 million, deduction of CorrChoices net income related to its minority shareholders through September 30, 2003, when the Companys ownership increased to 100 percent due to CorrChoices redemption of its minority shareholders outstanding shares. For all of fiscal 2003, there was a total deduction of $4.2 million. As a result of the September 30, 2003 share redemption, no such deduction was made in fiscal 2004.
Business Group Results
Industrial Packaging & Services
Net sales rose 22 percent to $447.6 million for the fourth quarter of 2004 from $367.3 million for the same period last year. Net sales increased 16 percent excluding the impact of foreign currency translation. Selling prices rose primarily in response to higher raw material costs, especially steel, and sales volumes were higher for steel and plastic drums.
Operating profit before restructuring charges rose to $41.4 million for the fourth quarter of 2004 from $25.3 million for the same period a year ago. Restructuring charges were $13.1 million for the fourth quarter of 2004 compared with $22.3 million a year ago. The Industrial Packaging & Services segments gross profit margin benefited from labor and other manufacturing efficiencies resulting from transformation initiatives, partially offset by higher raw material costs. SG&A expenses also reflect a portion of the savings from this segments transformation initiatives. GAAP operating profit was $28.3 million for the fourth quarter of 2004 compared with $3.0 million for the fourth quarter of 2003.
Net sales were $1.6 billion in fiscal 2004 versus $1.4 billion in fiscal 2003. Excluding the impact of foreign currency translation, net sales increased 10 percent compared to last year. Operating profit, before restructuring charges of $45.0 million, was $111.9 million in fiscal 2004 compared with operating profit, before restructuring charges of $47.9 million, of $69.8 million the prior year. GAAP operating profit was $67.0 million and $21.9 million for fiscal 2004 and 2003, respectively, and both years included significant restructuring charges.
Paper, Packaging & Services
Net sales rose 16 percent to $161.2 million for the fourth quarter of 2004 from $138.8 million for the same period last year due to generally improved selling prices and volumes for this segments products.
Operating profit before restructuring charges was $15.9 million for the fourth quarter of 2004 compared with $14.1 million the prior year. Restructuring charges were $1.2 million for the fourth quarter of 2004 versus $2.7 million a year ago. The increase in operating profit before restructuring charges was primarily due to improved selling prices and volumes, partially offset by a decline in gross profit margin resulting from higher raw material costs, particularly OCC, and higher energy costs in the containerboard operations. Lower SG&A expenses in the fourth quarter of 2004 compared with the same quarter last year also contributed to this improvement. GAAP operating profit was $14.7 million for the fourth quarter of 2004 compared with $11.4 million for the fourth quarter of 2003.
Net sales were $568.1 million in fiscal 2004 versus $503.7 million in fiscal 2003. Operating profit, before restructuring charges of $8.9 million, was $29.5 million in fiscal 2004 compared with operating profit, before restructuring charges of $12.5 million, of $30.4 million a year ago. GAAP operating profit was $20.5 million and $17.9 million for fiscal 2004 and 2003, respectively, and both years were affected by restructuring charges.
Timber
Timber net sales were $4.6 million for the fourth quarter of 2004 compared with $8.1 million for the same period last year. As a result of the lower planned sales volume, operating profit before restructuring charges and timberland gains was $3.0 million for the fourth quarter of 2004 compared to $6.0 million a year ago. Restructuring charges were insignificant for the fourth quarter of 2004 versus $0.2 million a year ago. Timberland gains were $1.4 million for the fourth quarter of 2004 and $1.1 million for the same period last year. GAAP operating profit was $4.3 million for the fourth quarter of 2004 compared with $6.9 million for the fourth quarter of 2003.
Timber sales were $20.4 million in fiscal 2004 versus $28.5 million in fiscal 2003. Operating profit, before restructuring charges of $0.2 million and timberland gains of $7.5 million, was $13.9 million in fiscal 2004 compared with operating profit, before restructuring charges of $0.4 million and timberland gains of $5.6 million, of $20.3 million last year. GAAP operating profit was $21.2 million and $25.5 million for fiscal 2004 and 2003, respectively.
Transformation Initiatives
The Companys transformation initiatives continue to enhance long-term organic sales growth and productivity and achieve permanent cost reductions. The focus during fiscal 2003 was primarily on SG&A optimization, which has resulted in $60 million of cost savings realized in fiscal 2004.
In fiscal 2004, the focus was on becoming an even leaner, more market-focused / performance-driven company. This final phase of the transformation, which began in fiscal 2003, is expected to deliver additional annualized benefits of approximately $50 million, with about $15 million of those savings realized in fiscal 2004 and the remainder in fiscal 2005. The opportunities include, but are not limited to, improved labor productivity, material yield and other manufacturing efficiencies, coupled with further footprint consolidation. In addition, the Company has launched a strategic sourcing initiative to more effectively leverage its global spending and lay the foundation for a world-class sourcing and supply chain capability.
The transformation-related restructuring charges were $54.1 million in fiscal 2004. During fiscal 2005, only costs related to the transformation activities already begun during fiscal 2004 will be designated as restructuring charges. Approximately $15 million to $20 million of restructuring charges are anticipated in fiscal 2005.
Financing and Other Arrangements
To further reduce borrowing costs, the Company entered into an arrangement to sell certain accounts receivable of its European operations to a major international bank. As part of this arrangement, the Company sold $39 million of such accounts receivable in the fourth quarter of 2004 that have been removed from the balance sheet since they meet the applicable criteria of Statement of Financial Accounting Standards No. 140, Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities.
Total debt outstanding was $469 million at October 31, 2004 versus $662 million at October 31, 2003. Total debt to total capitalization was 42.4 percent at October 31, 2004, down from 53.6 percent at October 31, 2003.
Interest expense declined to $11.4 million for the fourth quarter of 2004 from $12.8 million for the same quarter last year. This reduction was primarily due to a 17 percent lower average monthly debt outstanding and lower average interest rates on the Companys debt during the fourth quarter of 2004 compared to the fourth quarter of 2003. A $1.5 million charge related to the termination of two interest rate swap agreements during the fourth quarter of 2004 partially offset this decrease.
Capital Expenditures
Capital expenditures were $15.1 million, excluding timberland purchases of $1.1 million, for the fourth quarter of 2004 compared with capital expenditures of $25.2 million, excluding timberland purchases of $0.1 million, during the same period last year. For fiscal 2004, capital expenditures were $53.0 million, excluding timberland purchases of $9.8 million, which were approximately $40 million below the Companys annual depreciation expense.
Company Outlook
Fiscal 2004 net income before restructuring charges and timberland gains primarily benefited from the Companys transformation initiatives and positive contributions from the Companys full ownership of CorrChoice being realized as planned. Ongoing annualized benefits from the transformation initiatives, which include incremental benefits to be realized in fiscal 2005, and improvement in fundamentals for the Paper, Packaging & Services segment are expected to result in improved earnings. It is further anticipated that these benefits will be partially offset by lower planned Timber segment results and other amounts. Based on these factors, managements guidance, before restructuring charges and timberland gains, is $3.50 to $3.60 per Class A share for fiscal 2005.
Conference Call
The Company will host a conference call to discuss its fourth quarter of 2004 results on Thursday, December 9, 2004 at 10:00 a.m. ET at (800) 218-9073. For international callers, the number is (303) 262-2131.
The conference call will also be available through a live webcast, which can be accessed at www.greif.com. A replay of the conference call will be available on the Companys Web site approximately one hour following the call.
About Greif
Greif is a world leader in industrial packaging products and services. The Company provides extensive expertise in steel, plastic, fibre, corrugated and multiwall containers for a wide range of industries. Greif also produces containerboard and manages timber properties in the United States. Greif is strategically positioned in more than 40 countries to serve multinational as well as regional customers. Additional information is on the Companys Web site at www.greif.com.
Forward-Looking Statements
All statements other than statements of historical facts included in this news release, including, without limitation, statements regarding the Companys future financial position, business strategy, budgets, projected costs, goals and plans and objectives of management for future operations, are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements generally can be identified by the use of forward-looking terminology such as may, will, expect, intend, estimate, anticipate, project, believe, continue or target or the negative thereof or variations thereon or similar terminology. All forward-looking statements made in this news release are based on information currently available to management. Although the Company believes that the expectations reflected in forward-looking statements have a reasonable basis, the Company can give no assurance that these expectations will prove to be correct. Forward-looking statements are subject to risks and uncertainties that could cause actual events or results to differ materially from those expressed in or implied by the statements. Such risks and uncertainties that might cause a difference include, but are not limited to: general economic or business conditions, including a prolonged or substantial economic downturn; changing trends and demands in the industries in which the Company competes, including industry over-capacity; industry competition; the continuing consolidation of the Companys customer base for its industrial packaging, containerboard and corrugated products; political instability in those foreign countries where the Company manufactures and sells its products; foreign currency fluctuations and devaluations; availability and costs of raw materials for the manufacture of the Companys products, particularly steel, resin and old corrugated containers, and price fluctuations in energy costs; costs associated with litigation or claims against the Company pertaining to environmental, safety and health, product liability and other matters; work stoppages and other labor relations matters; property loss resulting from wars, acts of terrorism, or natural disasters; the Companys ability to integrate its newly acquired operations effectively with its existing business; the Companys ability to achieve improved operating efficiencies and capabilities; the frequency and volume of sales of the Companys timber and timberland; and the deviation of actual results from the estimates and/or assumptions used by the Company in the application of its significant accounting policies. These and other risks and uncertainties that could materially affect the Companys consolidated financial results are further discussed in its filings with the Securities and Exchange Commission, including its Form 10-K for the year ended October 31, 2003. The Company assumes no obligation to update any forward-looking statements.
GREIF, INC. AND SUBSIDIARY COMPANIES
CONSOLIDATED STATEMENTS OF OPERATIONS
UNAUDITED
(Dollars in thousands, except per share amounts)
Quarter ended October 31, |
Year ended October 31, |
|||||||||||||||
2004 |
2003 |
2004 |
2003 |
|||||||||||||
Net sales |
$ | 613,419 | $ | 514,201 | $ | 2,209,282 | $ | 1,916,441 | ||||||||
Cost of products sold |
499,173 | 415,664 | 1,836,432 | 1,570,891 | ||||||||||||
Gross profit |
114,246 | 98,537 | 372,850 | 345,550 | ||||||||||||
Selling, general and administrative expenses |
54,946 | 54,997 | 218,821 | 228,120 | ||||||||||||
Restructuring charges |
14,257 | 25,175 | 54,118 | 60,743 | ||||||||||||
Gain on sale of assets |
2,274 | 2,917 | 8,795 | 8,669 | ||||||||||||
Operating profit |
47,317 | 21,282 | 108,706 | 65,356 | ||||||||||||
Interest expense, net |
11,416 | 12,812 | 45,264 | 52,834 | ||||||||||||
Other income (expense), net |
(880 | ) | 747 | 328 | 1,293 | |||||||||||
Income before income tax expense and equity in earnings of affiliates and minority interests |
35,021 | 9,217 | 63,770 | 13,815 | ||||||||||||
Income tax expense |
7,287 | 2,784 | 15,624 | 4,255 | ||||||||||||
Equity in earnings of affiliates and minority interests |
83 | (1,039 | ) | (377 | ) | (4,886 | ) | |||||||||
Income before cumulative effect of change in accounting principle |
27,817 | 5,394 | 47,769 | 4,674 | ||||||||||||
Cumulative effect of change in accounting principle |
| | | 4,822 | ||||||||||||
Net income |
$ | 27,817 | $ | 5,394 | $ | 47,769 | $ | 9,496 | ||||||||
Basic earnings per share: |
||||||||||||||||
Class A Common Stock (before cumulative effect) |
$ | 0.98 | $ | 0.19 | $ | 1.69 | $ | 0.17 | ||||||||
Class A Common Stock (after cumulative effect) |
$ | 0.98 | $ | 0.19 | $ | 1.69 | $ | 0.34 | ||||||||
Class B Common Stock (before cumulative effect) |
$ | 1.46 | $ | 0.29 | $ | 2.53 | $ | 0.24 | ||||||||
Class B Common Stock (after cumulative effect) |
$ | 1.46 | $ | 0.29 | $ | 2.53 | $ | 0.50 | ||||||||
Diluted earnings per share: |
||||||||||||||||
Class A Common Stock (before cumulative effect) |
$ | 0.95 | $ | 0.19 | $ | 1.66 | $ | 0.17 | ||||||||
Class A Common Stock (after cumulative effect) |
$ | 0.95 | $ | 0.19 | $ | 1.66 | $ | 0.34 | ||||||||
Class B Common Stock (before cumulative effect) |
$ | 1.46 | $ | 0.29 | $ | 2.53 | $ | 0.24 | ||||||||
Class B Common Stock (after cumulative effect) |
$ | 1.46 | $ | 0.29 | $ | 2.53 | $ | 0.50 |
GREIF, INC. AND SUBSIDIARY COMPANIES
SEGMENT DATA
UNAUDITED
(Dollars in thousands)
Quarter ended October 31, |
Year ended October 31, | |||||||||||
2004 |
2003 |
2004 |
2003 | |||||||||
Net sales |
||||||||||||
Industrial Packaging & Services |
$ | 447,623 | $ | 367,309 | $ | 1,620,790 | $ | 1,384,243 | ||||
Paper, Packaging & Services |
161,178 | 138,779 | 568,136 | 503,731 | ||||||||
Timber |
4,618 | 8,113 | 20,356 | 28,467 | ||||||||
Total |
$ | 613,419 | $ | 514,201 | $ | 2,209,282 | $ | 1,916,441 | ||||
Operating profit |
||||||||||||
Operating profit before restructuring charges and timberland gains: |
||||||||||||
Industrial Packaging & Services |
$ | 41,366 | $ | 25,263 | $ | 111,949 | $ | 69,817 | ||||
Paper, Packaging & Services |
15,896 | 14,131 | 29,473 | 30,411 | ||||||||
Timber |
2,960 | 5,964 | 13,888 | 20,294 | ||||||||
Operating profit before restructuring charges and timberland gains |
60,222 | 45,358 | 155,310 | 120,522 | ||||||||
Restructuring charges: |
||||||||||||
Industrial Packaging & Services |
13,056 | 22,277 | 44,975 | 47,924 | ||||||||
Paper, Packaging & Services |
1,179 | 2,713 | 8,936 | 12,469 | ||||||||
Timber |
22 | 185 | 207 | 350 | ||||||||
Restructuring charges |
14,257 | 25,175 | 54,118 | 60,743 | ||||||||
Timberland gains: |
||||||||||||
Timber |
1,352 | 1,099 | 7,514 | 5,577 | ||||||||
Total |
$ | 47,317 | $ | 21,282 | $ | 108,706 | $ | 65,356 | ||||
Depreciation, depletion and amortization expense |
||||||||||||
Industrial Packaging & Services |
$ | 15,346 | $ | 16,564 | $ | 63,898 | $ | 63,635 | ||||
Paper, Packaging & Services |
6,900 | 8,785 | 33,082 | 34,633 | ||||||||
Timber |
514 | 559 | 2,914 | 1,991 | ||||||||
Total |
$ | 22,760 | $ | 25,908 | $ | 99,894 | $ | 100,259 | ||||
GREIF, INC. AND SUBSIDIARY COMPANIES
GEOGRAPHIC DATA
UNAUDITED
(Dollars in thousands)
Quarter ended October 31, |
Year ended October 31, | |||||||||||
2004 |
2003 |
2004 |
2003 | |||||||||
Net sales |
||||||||||||
North America |
$ | 351,217 | $ | 308,295 | $ | 1,252,062 | $ | 1,150,934 | ||||
Europe |
175,557 | 137,097 | 646,839 | 522,090 | ||||||||
Other |
86,645 | 68,809 | 310,381 | 243,417 | ||||||||
Total |
$ | 613,419 | $ | 514,201 | $ | 2,209,282 | $ | 1,916,441 | ||||
Operating profit |
||||||||||||
Operating profit before restructuring charges and timberland gains: |
||||||||||||
North America |
$ | 35,098 | $ | 31,284 | $ | 78,127 | $ | 70,661 | ||||
Europe |
15,878 | 8,260 | 47,742 | 32,252 | ||||||||
Other |
9,246 | 5,814 | 29,441 | 17,609 | ||||||||
Operating profit before restructuring charges and timberland gains |
60,222 | 45,358 | 155,310 | 120,522 | ||||||||
Restructuring charges |
14,257 | 25,175 | 54,118 | 60,743 | ||||||||
Timberland gains |
1,352 | 1,099 | 7,514 | 5,577 | ||||||||
Total |
$ | 47,317 | $ | 21,282 | $ | 108,706 | $ | 65,356 | ||||
GREIF, INC. AND SUBSIDIARY COMPANIES
CONDENSED CONSOLIDATED BALANCE SHEETS
UNAUDITED
(Dollars in thousands)
October 31, 2004 |
October 31, 2003 | |||||
ASSETS |
||||||
CURRENT ASSETS |
||||||
Cash and cash equivalents |
$ | 38,109 | $ | 49,767 | ||
Trade accounts receivable |
307,750 | 294,957 | ||||
Inventories |
191,457 | 167,157 | ||||
Other current assets |
75,366 | 71,576 | ||||
612,682 | 583,457 | |||||
LONG-TERM ASSETS |
||||||
Goodwill |
237,803 | 252,309 | ||||
Intangible assets |
27,524 | 30,654 | ||||
Other long-term assets |
73,361 | 52,416 | ||||
338,688 | 335,379 | |||||
PROPERTIES, PLANTS AND EQUIPMENT |
880,682 | 912,375 | ||||
$ | 1,832,052 | $ | 1,831,211 | |||
LIABILITIES AND SHAREHOLDERS EQUITY |
||||||
CURRENT LIABILITIES |
||||||
Accounts payable |
$ | 281,265 | $ | 158,333 | ||
Short-term borrowings |
11,621 | 15,605 | ||||
Current portion of long-term debt |
| 3,000 | ||||
Other current liabilities |
144,332 | 135,380 | ||||
437,218 | 312,318 | |||||
LONG-TERM LIABILITIES |
||||||
Long-term debt |
457,415 | 643,067 | ||||
Other long-term liabilities |
296,158 | 301,376 | ||||
753,573 | 944,443 | |||||
MINORITY INTEREST |
1,725 | 1,886 | ||||
SHAREHOLDERS EQUITY |
639,536 | 572,564 | ||||
$ | 1,832,052 | $ | 1,831,211 | |||
GREIF, INC. AND SUBSIDIARY COMPANIES
GAAP TO NON-GAAP RECONCILIATION
UNAUDITED
(Dollars in thousands, except per share amounts)
Quarter ended October 31, 2004 |
Quarter ended October 31, 2003 |
|||||||||||||||||||||||
Diluted per share amounts |
Diluted per share amounts |
|||||||||||||||||||||||
Class A |
Class B |
Class A |
Class B |
|||||||||||||||||||||
GAAP operating profit |
$ | 47,317 | $ | 21,282 | ||||||||||||||||||||
Restructuring charges |
14,257 | 25,175 | ||||||||||||||||||||||
Timberland gains |
(1,352 | ) | (1,099 | ) | ||||||||||||||||||||
Non-GAAP operating profit before restructuring charges and timberland gains |
$ | 60,222 | $ | 45,358 | ||||||||||||||||||||
GAAP net income |
$ | 27,817 | $ | 0.95 | $ | 1.46 | $ | 5,394 | $ | 0.19 | $ | 0.29 | ||||||||||||
Restructuring charges, net of tax |
11,291 | 0.39 | 0.60 | 17,572 | 0.63 | 0.94 | ||||||||||||||||||
Timberland gains, net of tax |
(1,071 | ) | (0.04 | ) | (0.06 | ) | (767 | ) | (0.03 | ) | (0.04 | ) | ||||||||||||
Non-GAAP net income before restructuring charges and timberland gains |
$ | 38,037 | $ | 1.30 | $ | 2.00 | $ | 22,199 | $ | 0.79 | $ | 1.19 | ||||||||||||
Year ended October 31, 2004 |
Year ended October 31, 2003 |
|||||||||||||||||||||||
Diluted per share amounts |
Diluted per share amounts |
|||||||||||||||||||||||
Class A |
Class B |
Class A |
Class B |
|||||||||||||||||||||
GAAP operating profit |
$ | 108,706 | $ | 65,356 | ||||||||||||||||||||
Restructuring charges |
54,118 | 60,743 | ||||||||||||||||||||||
Timberland gains |
(7,514 | ) | (5,577 | ) | ||||||||||||||||||||
Non-GAAP operating profit before restructuring charges and timberland gains |
$ | 155,310 | $ | 120,522 | ||||||||||||||||||||
GAAP net income |
$ | 47,769 | $ | 1.66 | $ | 2.53 | $ | 9,496 | $ | 0.34 | $ | 0.50 | ||||||||||||
Restructuring charges, net of tax |
40,859 | 1.42 | 2.16 | 42,034 | 1.49 | 2.25 | ||||||||||||||||||
Timberland gains, net of tax |
(5,673 | ) | (0.20 | ) | (0.30 | ) | (3,859 | ) | (0.13 | ) | (0.21 | ) | ||||||||||||
Cumulative effect of change in accounting principle |
| | | (4,822 | ) | (0.17 | ) | (0.26 | ) | |||||||||||||||
Non-GAAP net income before restructuring charges, timberland gains and cumulative effect of change in accounting principle |
$ | 82,955 | $ | 2.88 | $ | 4.39 | $ | 42,849 | $ | 1.53 | $ | 2.28 | ||||||||||||
GREIF, INC. AND SUBSIDIARY COMPANIES
GAAP TO NON-GAAP RECONCILIATION (CONTINUED)
UNAUDITED
(Dollars in thousands)
Quarter ended October 31, |
Year ended October 31, |
|||||||||||||||
2004 |
2003 |
2004 |
2003 |
|||||||||||||
Industrial Packaging & Services |
||||||||||||||||
GAAP operating profit |
$ | 28,310 | $ | 2,986 | $ | 66,974 | $ | 21,893 | ||||||||
Restructuring charges |
13,056 | 22,277 | 44,975 | 47,924 | ||||||||||||
Non-GAAP operating profit before restructuring charges |
$ | 41,366 | $ | 25,263 | $ | 111,949 | $ | 69,817 | ||||||||
Paper, Packaging & Services |
||||||||||||||||
GAAP operating profit |
$ | 14,717 | $ | 11,418 | $ | 20,537 | $ | 17,942 | ||||||||
Restructuring charges |
1,179 | 2,713 | 8,936 | 12,469 | ||||||||||||
Non-GAAP operating profit before restructuring charges |
$ | 15,896 | $ | 14,131 | $ | 29,473 | $ | 30,411 | ||||||||
Timber |
||||||||||||||||
GAAP operating profit |
$ | 4,290 | $ | 6,878 | $ | 21,195 | $ | 25,521 | ||||||||
Restructuring charges |
22 | 185 | 207 | 350 | ||||||||||||
Timberland gains |
(1,352 | ) | (1,099 | ) | (7,514 | ) | (5,577 | ) | ||||||||
Non-GAAP operating profit before restructuring charges and timberland gains |
$ | 2,960 | $ | 5,964 | $ | 13,888 | $ | 20,294 | ||||||||